STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $509.8M | $523.8M | $526.5M | |
| YoY % | — | +2.8% | +0.5% | |
| P / Sales | 1.6x | 1.6x | 1.4x | |
| EV / Sales | 2.3x | 2.2x | 2.0x | |
| Gross Profit, Adj. | $109.8M | $103.3M | $108.9M | |
| YoY % | — | -5.9% | +5.4% | |
| Margin % | 21.5% | 19.7% | 20.7% | |
| EV / Gross Profit | 10.7x | 11.0x | 9.6x | |
| EBITDA, Adj. | $70.4M | $73.5M | $71.1M | |
| YoY % | — | +4.4% | -3.3% | |
| Margin % | 13.8% | 14.0% | 13.5% | |
| EV / EBITDA | 16.7x | 15.5x | 14.7x | |
| EBIT | $54.6M | $58.6M | $56.5M | |
| YoY % | — | +7.2% | -3.6% | |
| Margin % | 10.7% | 11.2% | 10.7% | |
| EV / EBIT | 21.5x | 19.5x | 18.5x | |
| Net Income | $36.7M | $31.4M | $29.7M | |
| YoY % | — | -14.4% | -5.5% | |
| Net Margin | 7.2% | 6.0% | 5.6% | |
| EPS (GAAP) | $0.77 | $0.66 | $0.63 | |
| YoY % | — | -14.3% | -4.5% |