STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.3B | $1.1B | $800.4M | $887.7M | $832.4M | |
| YoY % | -5.2% | -15.1% | -28.8% | +10.9% | -6.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $229.8M | $173.5M | $150.6M | $129.7M | $66.9M | |
| YoY % | -11.5% | -24.5% | -13.2% | -13.9% | -48.4% | |
| Margin % | 17.4% | 15.4% | 18.8% | 14.6% | 8.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $161.8M | $110.6M | $91.5M | $73.5M | $30.4M | |
| YoY % | -13.6% | -31.7% | -17.2% | -19.6% | -58.6% | |
| Margin % | 12.2% | 9.8% | 11.4% | 8.3% | 3.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $49.7M | $-50.8M | $55.0M | $1.2M | $-703.3M | |
| YoY % | -42.7% | -202.1% | +208.4% | -97.7% | -56497.4% | |
| Margin % | 3.8% | -4.5% | 6.9% | 0.1% | -84.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $79.0M | $-204.9M | $21.8M | $-6.6M | $-718.0M | |
| YoY % | +51.9% | -359.5% | +110.7% | -130.4% | -10714.3% | |
| Net Margin | 6.0% | -18.2% | 2.7% | -0.7% | -86.3% | |
| EPS (GAAP) | $1.29 | -$3.36 | $0.35 | -$0.09 | -$9.49 | |
| YoY % | +51.8% | -360.5% | +110.4% | -125.7% | -10444.4% |