STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $372.3M | $479.9M | $794.2M | $869.3M | |
| YoY % | — | +28.9% | +65.5% | +9.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $214.3M | $343.8M | $561.7M | $680.1M | |
| YoY % | — | +60.5% | +63.4% | +21.1% | |
| Margin % | 57.6% | 71.6% | 70.7% | 78.2% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-338.8M | $-145.7M | $-200.0M | $-138,000 | |
| YoY % | — | +57.0% | -37.3% | +99.9% | |
| Margin % | -91.0% | -30.4% | -25.2% | -0.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-374.2M | $-193.8M | $-339.8M | $-156.3M | |
| YoY % | — | +48.2% | -75.3% | +54.0% | |
| Margin % | -100.5% | -40.4% | -42.8% | -18.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-369.7M | $-192.6M | $-336.6M | $-162.7M | |
| YoY % | — | +47.9% | -74.7% | +51.7% | |
| Net Margin | -99.3% | -40.1% | -42.4% | -18.7% | |
| EPS (GAAP) | -$3.24 | -$1.21 | -$1.20 | -$0.54 | |
| YoY % | — | +62.7% | +0.8% | +55.0% |