STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $55.5M | $95.4M | $143.0M | $164.5M | $148.8M | |
| YoY % | +71067.9% | +71.8% | +49.9% | +15.0% | -9.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $43.8M | $73.3M | $108.3M | $123.2M | $109.9M | |
| YoY % | +547075.0% | +67.5% | +47.7% | +13.8% | -10.8% | |
| Margin % | 78.9% | 76.9% | 75.7% | 74.9% | 73.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-235.1M | $-329.2M | $-369.0M | $-294.0M | $-217.3M | |
| YoY % | +19.1% | -40.0% | -12.1% | +20.3% | +26.1% | |
| Margin % | -423.6% | -345.1% | -258.0% | -178.7% | -146.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-343.1M | $-361.8M | $-403.5M | $-302.2M | $-228.1M | |
| YoY % | +7.9% | -5.4% | -11.5% | +25.1% | +24.5% | |
| Margin % | -618.1% | -379.3% | -282.2% | -183.7% | -153.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-346.4M | $-368.0M | $-400.4M | $-369.2M | $-264.5M | |
| YoY % | +0.8% | -6.2% | -8.8% | +7.8% | +28.4% | |
| Net Margin | -624.0% | -385.8% | -280.0% | -224.4% | -177.8% | |
| EPS (GAAP) | -$7.36 | -$7.07 | -$7.43 | -$4.38 | -$2.29 | |
| YoY % | +18.9% | +3.9% | -5.1% | +41.0% | +47.7% |