STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $236,000 | $7.3M | $23.9M | $26.0M | $157,000 | |
| YoY % | -53.5% | +2991.5% | +226.9% | +9.0% | -99.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $236,000 | $-2.0M | $-11.3M | $-2.6M | $157,000 | |
| YoY % | -53.5% | -940.7% | -468.3% | +77.2% | +106.1% | |
| Margin % | 100.0% | -27.2% | -47.3% | -9.9% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-27.0M | $-38.1M | $-41.3M | $-27.0M | $-20.8M | |
| YoY % | -7.1% | -40.8% | -8.4% | +34.6% | +22.8% | |
| Margin % | -11455.1% | -521.7% | -173.1% | -103.9% | -13271.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-28.1M | $-39.7M | $-43.8M | $-29.3M | $-22.4M | |
| YoY % | -9.0% | -41.1% | -10.5% | +33.1% | +23.7% | |
| Margin % | -11913.1% | -543.8% | -183.8% | -112.9% | -14248.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-27.9M | $-39.6M | $-44.8M | $-29.2M | $-16.9M | |
| YoY % | -7.4% | -42.0% | -13.2% | +34.9% | +42.2% | |
| Net Margin | -11820.8% | -542.9% | -188.0% | -112.4% | -10758.6% | |
| EPS (GAAP) | -$4.55 | -$6.05 | -$6.60 | -$3.90 | -$18.36 | |
| YoY % | +18.7% | -33.0% | -9.1% | +40.9% | -370.8% |