STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.4M | $2.0M | $33.8M | $324,000 | $212,000 | |
| YoY % | -57.1% | -63.2% | +1609.1% | -99.0% | -34.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $5.4M | $2.0M | $33.4M | $324,000 | $212,000 | |
| YoY % | -57.1% | -63.2% | +1586.6% | -99.0% | -34.6% | |
| Margin % | 100.0% | 100.0% | 98.7% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-44.1M | $-173.2M | $-60.3M | $-93.0M | $-96.5M | |
| YoY % | +61.8% | -292.7% | +65.2% | -54.2% | -3.8% | |
| Margin % | -821.2% | -8753.6% | -178.2% | -28695.7% | -45506.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-44.5M | $-173.4M | $-60.4M | $-93.1M | $-96.6M | |
| YoY % | +61.6% | -289.5% | +65.2% | -54.1% | -3.8% | |
| Margin % | -828.7% | -8762.0% | -178.5% | -28723.8% | -45550.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-43.5M | $-173.2M | $172.2M | $-82.1M | $-88.4M | |
| YoY % | +61.3% | -298.0% | +199.4% | -147.7% | -7.7% | |
| Net Margin | -810.2% | -8753.7% | 509.0% | -25338.0% | -41692.0% | |
| EPS (GAAP) | -$0.70 | -$2.04 | $1.94 | -$0.93 | -$0.99 | |
| YoY % | +65.5% | -191.4% | +195.1% | -147.9% | -6.5% |