STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $112.9M | $130.0M | $153.3M | $177.5M | $168.1M | |
| YoY % | — | +15.1% | +17.9% | +15.8% | -5.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $90.3M | $102.2M | $108.8M | $114.2M | $125.9M | |
| YoY % | — | +13.1% | +6.5% | +4.9% | +10.3% | |
| Margin % | 80.0% | 78.6% | 71.0% | 64.3% | 74.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $24.2M | $33.3M | $37.8M | $40.8M | $46.6M | |
| YoY % | — | +37.6% | +13.6% | +8.0% | +14.2% | |
| Margin % | 21.4% | 25.6% | 24.6% | 23.0% | 27.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $24.2M | $33.3M | $37.8M | $40.8M | $46.6M | |
| YoY % | — | +37.6% | +13.6% | +8.0% | +14.2% | |
| Margin % | 21.4% | 25.6% | 24.6% | 23.0% | 27.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $19.3M | $17.5M | $28.5M | $31.4M | $33.4M | |
| YoY % | — | -9.1% | +62.5% | +10.1% | +6.7% | |
| Net Margin | 17.1% | 13.5% | 18.6% | 17.7% | 19.9% | |
| EPS (GAAP) | $4.41 | $4.01 | $6.50 | $7.13 | $7.58 | |
| YoY % | — | -9.1% | +62.1% | +9.7% | +6.3% |