STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $143.9M | $10.5M | $1.1M | $7.9M | $32.6M | |
| YoY % | +82596.0% | -92.7% | -89.7% | +633.7% | +312.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $143.9M | $10.5M | $1.1M | $7.9M | $32.6M | |
| YoY % | +82596.0% | -92.7% | -89.7% | +633.7% | +312.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $93.3M | $-55.0M | $-77.4M | $-71.0M | $-76.0M | |
| YoY % | +284.5% | -159.0% | -40.5% | +8.2% | -7.0% | |
| Margin % | 64.9% | -523.9% | -7182.1% | -899.0% | -233.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $92.6M | $-55.6M | $-79.0M | $-72.6M | $-77.5M | |
| YoY % | +281.1% | -160.0% | -42.2% | +8.1% | -6.7% | |
| Margin % | 64.4% | -529.1% | -7336.6% | -919.3% | -237.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $95.2M | $-56.0M | $-78.2M | $-74.8M | $-80.1M | |
| YoY % | +287.7% | -158.9% | -39.5% | +4.3% | -7.1% | |
| Net Margin | 66.2% | -533.3% | -7257.8% | -946.2% | -245.7% | |
| EPS (GAAP) | $4.06 | -$2.40 | -$3.29 | -$2.40 | -$2.33 | |
| YoY % | +278.1% | -159.1% | -37.1% | +27.1% | +2.9% |