STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $26.1B | $14.8B | $19.5B | $23.6B | $22.1B | |
| YoY % | -6.0% | -43.5% | +31.9% | +20.8% | -6.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.3B | $3.6B | $5.4B | $6.8B | $5.2B | |
| YoY % | -11.4% | -16.0% | +48.5% | +25.4% | -22.4% | |
| Margin % | 16.5% | 24.5% | 27.6% | 28.7% | 23.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.4B | $1.4B | $3.1B | $4.7B | $2.9B | |
| YoY % | -24.4% | +1.8% | +120.8% | +52.6% | -37.9% | |
| Margin % | 5.2% | 9.4% | 15.7% | 19.8% | 13.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $38.0M | $481.0M | $2.5B | $4.1B | $2.3B | |
| YoY % | -90.6% | +1165.8% | +417.3% | +65.0% | -44.7% | |
| Margin % | 0.1% | 3.3% | 12.8% | 17.4% | 10.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $1.4B | $-493.0M | $1.7B | $2.0B | $2.3B | |
| YoY % | +33.1% | -134.7% | +449.5% | +17.8% | +12.1% | |
| Net Margin | 5.4% | -3.3% | 8.8% | 8.6% | 10.3% | |
| EPS (GAAP) | $1.05 | -$0.36 | $1.27 | $1.49 | $1.69 | |
| YoY % | +34.6% | -134.3% | +452.8% | +17.3% | +13.4% |