STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $38.5M | $9.7M | $10.2M | $18.2M | |
| YoY % | — | -74.9% | +5.4% | +78.4% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $14.8M | $5.0M | $2.6M | $8.3M | |
| YoY % | — | -66.1% | -48.6% | +221.8% | |
| Margin % | 38.5% | 52.1% | 25.4% | 45.8% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-13.2M | $-11.5M | $-7.6M | $2.4M | |
| YoY % | — | +12.5% | +34.3% | +131.9% | |
| Margin % | -34.2% | -119.0% | -74.1% | 13.2% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-24.1M | $-27.6M | $-14.6M | $-450,703 | |
| YoY % | — | -14.7% | +47.1% | +96.9% | |
| Margin % | -62.5% | -285.3% | -143.0% | -2.5% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-29.2M | $-7.5M | $-18.2M | $858,605 | |
| YoY % | — | +74.3% | -142.1% | +104.7% | |
| Net Margin | -75.9% | -77.6% | -178.3% | 4.7% | |
| EPS (GAAP) | -$1728.00 | -$396.00 | -$810.00 | $36.00 | |
| YoY % | — | +77.1% | -104.5% | +104.4% |