STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $42.2M | $47.5M | $48.5M | |
| YoY % | — | +12.4% | +2.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $13.5M | $19.8M | $17.2M | |
| YoY % | — | +46.4% | -12.7% | |
| Margin % | 32.0% | 41.6% | 35.5% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-38.7M | $-30.6M | $-34.4M | |
| YoY % | — | +21.0% | -12.3% | |
| Margin % | -91.7% | -64.5% | -70.8% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-59.5M | $-40.5M | $-41.5M | |
| YoY % | — | +31.9% | -2.4% | |
| Margin % | -140.9% | -85.4% | -85.5% | |
| EV / EBIT | — | — | — | |
| Net Income | $-45.8M | $-31.9M | $-35.8M | |
| YoY % | — | +30.3% | -12.2% | |
| Net Margin | -108.4% | -67.2% | -73.8% | |
| EPS (GAAP) | -$2.04 | -$1.19 | -$1.27 | |
| YoY % | — | +41.7% | -6.7% |