STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $49.1M | $78.2M | |
| YoY % | — | +59.1% | |
| P / Sales | 0.4x | 0.7x | |
| EV / Sales | 0.9x | 1.0x | |
| Gross Profit, Adj. | $30.0M | $39.4M | |
| YoY % | — | +31.4% | |
| Margin % | 61.1% | 50.4% | |
| EV / Gross Profit | 1.5x | 2.0x | |
| EBITDA, Adj. | $2.1M | $11.7M | |
| YoY % | — | +459.2% | |
| Margin % | 4.3% | 15.0% | |
| EV / EBITDA | 21.3x | 6.6x | |
| EBIT | $-15.7M | $7.9M | |
| YoY % | — | +150.5% | |
| Margin % | -32.0% | 10.1% | |
| EV / EBIT | -2.8x | 9.7x | |
| Net Income | $-21.8M | $3.2M | |
| YoY % | — | +114.9% | |
| Net Margin | -44.3% | 4.2% | |
| EPS (GAAP) | -$1.78 | $0.16 | |
| YoY % | — | +109.0% |