STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $316,000 | $225,000 | $241,000 | |
| YoY % | — | -28.8% | +7.1% | |
| P / Sales | 73.5x | 119.4x | 63.8x | |
| EV / Sales | 92.0x | 230.1x | 132.6x | |
| Gross Profit, Adj. | $-473,000 | $-517,000 | $-633,000 | |
| YoY % | — | -9.3% | -22.4% | |
| Margin % | -149.7% | -229.8% | -262.7% | |
| EV / Gross Profit | -61.5x | -100.1x | -50.5x | |
| EBITDA, Adj. | $-18.2M | $-19.1M | $-22.0M | |
| YoY % | — | -4.7% | -15.1% | |
| Margin % | -5767.7% | -8481.3% | -9115.4% | |
| EV / EBITDA | -1.6x | -2.7x | -1.5x | |
| EBIT | $-18.4M | $-19.3M | $-22.3M | |
| YoY % | — | -4.9% | -15.7% | |
| Margin % | -5809.8% | -8558.2% | -9240.7% | |
| EV / EBIT | -1.6x | -2.7x | -1.4x | |
| Net Income | $-31.3M | $-28.0M | $-28.7M | |
| YoY % | — | +10.5% | -2.5% | |
| Net Margin | -9895.9% | -12432.4% | -11892.9% | |
| EPS (GAAP) | -$2.54 | -$1.49 | -$1.23 | |
| YoY % | — | +41.3% | +17.4% |