STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $5.2B | $4.7B | $5.8B | |
| YoY % | — | -8.8% | +23.4% | |
| P / Sales | 1.4x | 2.3x | 2.4x | |
| EV / Sales | 2.5x | 3.5x | 3.3x | |
| Gross Profit, Adj. | $1.6B | $1.5B | $2.0B | |
| YoY % | — | -10.0% | +40.3% | |
| Margin % | 31.4% | 30.9% | 35.2% | |
| EV / Gross Profit | 7.8x | 11.4x | 9.5x | |
| EBITDA, Adj. | $763.7M | $682.9M | $1.1B | |
| YoY % | — | -10.6% | +59.4% | |
| Margin % | 14.8% | 14.5% | 18.7% | |
| EV / EBITDA | 16.6x | 24.4x | 17.8x | |
| EBIT | $-37.1M | $96.1M | $289.9M | |
| YoY % | — | +358.9% | +201.6% | |
| Margin % | -0.7% | 2.0% | 5.0% | |
| EV / EBIT | -341.4x | 173.2x | 66.7x | |
| Net Income | $-403.7M | $-279.5M | $-80.6M | |
| YoY % | — | +30.8% | +71.2% | |
| Net Margin | -7.8% | -5.9% | -1.4% | |
| EPS (GAAP) | -$2.93 | -$1.84 | -$0.52 | |
| YoY % | — | +37.2% | +71.7% |