STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $1.9B | $2.2B | |
| YoY % | — | +13.9% | |
| P / Sales | 1.2x | 1.2x | |
| EV / Sales | 2.3x | 2.3x | |
| Gross Profit, Adj. | $528.0M | $613.1M | |
| YoY % | — | +16.1% | |
| Margin % | 27.8% | 28.3% | |
| EV / Gross Profit | 8.1x | 8.0x | |
| EBITDA, Adj. | $371.7M | $409.8M | |
| YoY % | — | +10.3% | |
| Margin % | 19.6% | 18.9% | |
| EV / EBITDA | 11.6x | 11.9x | |
| EBIT | $304.5M | $334.0M | |
| YoY % | — | +9.7% | |
| Margin % | 16.0% | 15.4% | |
| EV / EBIT | 14.1x | 14.6x | |
| Net Income | $166.5M | $166.4M | |
| YoY % | — | -0.1% | |
| Net Margin | 8.8% | 7.7% | |
| EPS (GAAP) | $1.46 | $1.30 | |
| YoY % | — | -11.0% |