STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $981.3M | $1.0B | $1.2B | |
| YoY % | — | +5.3% | +16.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $597.9M | $621.9M | $674.6M | |
| YoY % | — | +4.0% | +8.5% | |
| Margin % | 60.9% | 60.2% | 56.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $514.5M | $524.7M | $578.6M | |
| YoY % | — | +2.0% | +10.3% | |
| Margin % | 52.4% | 50.8% | 48.0% | |
| EV / EBITDA | — | — | — | |
| EBIT | $76.5M | $54.9M | $58.6M | |
| YoY % | — | -28.2% | +6.7% | |
| Margin % | 7.8% | 5.3% | 4.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $41.4M | $41.4M | $25.3M | |
| YoY % | — | — | -38.9% | |
| Net Margin | 4.2% | 4.0% | 2.1% | |
| EPS (GAAP) | $0.36 | $0.35 | $0.20 | |
| YoY % | — | -2.8% | -42.9% |