STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $22.5M | $27.4M | |
| YoY % | — | +21.8% | |
| P / Sales | 0.8x | 0.6x | |
| EV / Sales | 1.6x | 1.3x | |
| Gross Profit, Adj. | $3.9M | $2.3M | |
| YoY % | — | -42.3% | |
| Margin % | 17.5% | 8.3% | |
| EV / Gross Profit | 9.2x | 15.7x | |
| EBITDA, Adj. | $2.0M | $-212.41 | |
| YoY % | — | -100.0% | |
| Margin % | 8.9% | -0.0% | |
| EV / EBITDA | 18.2x | -168048.6x | |
| EBIT | $2.0M | $-212.41 | |
| YoY % | — | -100.0% | |
| Margin % | 8.9% | -0.0% | |
| EV / EBIT | 18.2x | -168048.6x | |
| Net Income | $-14.2M | $-961,831.35 | |
| YoY % | — | +93.2% | |
| Net Margin | -62.9% | -3.5% | |
| EPS (GAAP) | -$0.71 | -$0.04 | |
| YoY % | — | +94.4% |