STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $17.6M | $16.2M | $20.5M | $20.5M | |
| YoY % | — | -7.8% | +26.2% | -0.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $5.6M | $4.0M | $9.7M | $9.4M | |
| YoY % | — | -28.2% | +141.5% | -3.4% | |
| Margin % | 32.0% | 24.9% | 47.6% | 46.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $3.5M | $-435,572 | $3.6M | $3.4M | |
| YoY % | — | -112.3% | +927.2% | -5.6% | |
| Margin % | 20.1% | -2.7% | 17.6% | 16.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $1.2M | $-5.1M | $-2.4M | $781,223 | |
| YoY % | — | -534.5% | +53.0% | +132.4% | |
| Margin % | 6.7% | -31.6% | -11.8% | 3.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $1.2M | $-5.0M | $-2.9M | $366,488 | |
| YoY % | — | -519.8% | +41.7% | +112.6% | |
| Net Margin | 6.7% | -30.7% | -14.2% | 1.8% | |
| EPS (GAAP) | $1.00 | -$3.80 | -$2.20 | $0.20 | |
| YoY % | — | -480.0% | +42.1% | +109.1% |