STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.1B | $1.2B | $1.8B | $2.1B | $1.5B | |
| YoY % | +40.8% | +8.8% | +49.2% | +21.5% | -28.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $976.1M | $1.0B | $1.6B | $1.9B | $1.3B | |
| YoY % | +39.2% | +3.4% | +56.1% | +22.7% | -33.8% | |
| Margin % | 89.8% | 85.3% | 89.2% | 90.1% | 83.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $91.7M | $68.8M | $284.2M | $401.5M | $56.1M | |
| YoY % | +295.0% | -25.0% | +313.4% | +41.3% | -86.0% | |
| Margin % | 8.4% | 5.8% | 16.1% | 18.7% | 3.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $91.1M | $64.7M | $286.9M | $397.0M | $69.6M | |
| YoY % | +5796.9% | -29.0% | +343.8% | +38.3% | -82.5% | |
| Margin % | 8.4% | 5.5% | 16.3% | 18.5% | 4.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $36.0M | $17.8M | $209.6M | $288.8M | $69.7M | |
| YoY % | +153.2% | -50.5% | +1074.8% | +37.8% | -75.9% | |
| Net Margin | 3.3% | 1.5% | 11.9% | 13.5% | 4.5% | |
| EPS (GAAP) | $1.17 | $0.57 | $7.10 | $8.85 | $2.21 | |
| YoY % | +151.1% | -51.3% | +1145.6% | +24.6% | -75.0% |