STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $6.0M | $3.6M | $7.9M | |
| YoY % | — | -40.8% | +123.6% | |
| P / Sales | 11.8x | 24.6x | 12.2x | |
| EV / Sales | 7.3x | 15.1x | 7.2x | |
| Gross Profit, Adj. | $6.0M | $3.6M | $7.9M | |
| YoY % | — | -40.8% | +123.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 7.3x | 15.1x | 7.2x | |
| EBITDA, Adj. | $-7.9M | $-17.2M | $-22.5M | |
| YoY % | +19.5% | -118.7% | -30.8% | |
| Margin % | -131.2% | -484.6% | -283.5% | |
| EV / EBITDA | -5.6x | -3.1x | -2.5x | |
| EBIT | $-7.9M | $-17.2M | $-22.6M | |
| YoY % | +19.5% | -118.3% | -30.8% | |
| Margin % | -131.7% | -485.4% | -283.9% | |
| EV / EBIT | -5.5x | -3.1x | -2.5x | |
| Net Income | $-8.0M | $-14.9M | $-21.2M | |
| YoY % | +34.8% | -86.3% | -42.6% | |
| Net Margin | -133.1% | -418.7% | -267.1% | |
| EPS (GAAP) | -$0.79 | -$0.98 | -$1.27 | |
| YoY % | +83.3% | -24.1% | -29.6% |