STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $23.8M | $27.3M | |
| YoY % | — | +14.7% | |
| P / Sales | 0.7x | 2.1x | |
| EV / Sales | 16.6x | 17.4x | |
| Gross Profit, Adj. | $17.3M | $19.1M | |
| YoY % | — | +10.2% | |
| Margin % | 72.7% | 69.9% | |
| EV / Gross Profit | 22.9x | 24.9x | |
| EBITDA, Adj. | $4.6M | $4.5M | |
| YoY % | — | -2.4% | |
| Margin % | 19.5% | 16.6% | |
| EV / EBITDA | 85.5x | 105.0x | |
| EBIT | $4.6M | $4.5M | |
| YoY % | — | -2.4% | |
| Margin % | 19.5% | 16.6% | |
| EV / EBIT | 85.5x | 105.0x | |
| Net Income | $3.8M | $3.7M | |
| YoY % | — | -2.8% | |
| Net Margin | 15.8% | 13.4% | |
| EPS (GAAP) | $2.19 | $0.96 | |
| YoY % | — | -56.2% |