STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $14.0M | $12.6M | $11.1M | $1.0M | $674,000 | |
| YoY % | -6.6% | -9.8% | -11.8% | -90.6% | -35.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $11.1M | $9.5M | $9.1M | $706,000 | $504,000 | |
| YoY % | -10.3% | -14.5% | -3.9% | -92.2% | -28.6% | |
| Margin % | 79.0% | 74.8% | 81.5% | 67.6% | 74.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-9.6M | $-11.9M | $-4.9M | $-8.4M | $-5.4M | |
| YoY % | -54.6% | -23.4% | +58.9% | -72.6% | +36.3% | |
| Margin % | -68.7% | -93.9% | -43.7% | -805.1% | -794.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-10.4M | $-12.7M | $-4.5M | $-8.8M | $-5.4M | |
| YoY % | -41.3% | -21.6% | +64.9% | -97.2% | +38.3% | |
| Margin % | -74.6% | -100.4% | -40.0% | -840.9% | -804.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-10.7M | $-14.3M | $-9.7M | $-9.3M | $-982,000 | |
| YoY % | -42.7% | -33.4% | +31.9% | +4.0% | +89.5% | |
| Net Margin | -76.4% | -112.9% | -87.1% | -892.2% | -145.7% | |
| EPS (GAAP) | -$23750.00 | -$30000.00 | -$17250.00 | -$238250.00 | -$20000.00 | |
| YoY % | -37.7% | -26.3% | +42.5% | -1281.2% | +91.6% |