STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $771.5M | $924.9M | $538.2M | $470.7M | $525.6M | |
| YoY % | -52.3% | +19.9% | -41.8% | -12.5% | +11.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $244.0M | $302.0M | $243.7M | $158.5M | $164.6M | |
| YoY % | -49.9% | +23.8% | -19.3% | -35.0% | +3.8% | |
| Margin % | 31.6% | 32.7% | 45.3% | 33.7% | 31.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $135.6M | $99.2M | $13.3M | $-111.0M | $-117.5M | |
| YoY % | -18.1% | -26.8% | -86.6% | -934.6% | -5.9% | |
| Margin % | 17.6% | 10.7% | 2.5% | -23.6% | -22.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-18.3M | $-19.6M | $-88.5M | $-222.6M | $-312.3M | |
| YoY % | -384.1% | -7.1% | -351.5% | -151.5% | -40.3% | |
| Margin % | -2.4% | -2.1% | -16.4% | -47.3% | -59.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-98.1M | $-280.0M | $-375.1M | $-191.7M | $-523.9M | |
| YoY % | -355.5% | -185.4% | -34.0% | +48.9% | -173.3% | |
| Net Margin | -12.7% | -30.3% | -69.7% | -40.7% | -99.7% | |
| EPS (GAAP) | -$1.00 | -$2.81 | -$3.62 | -$1.78 | -$4.66 | |
| YoY % | -376.2% | -181.0% | -28.8% | +50.8% | -161.8% |