STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $789,000 | $30.0M | $20.9M | $25.3M | $24.0M | |
| YoY % | -47.6% | +3707.6% | -30.4% | +20.8% | -4.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $789,000 | $20.0M | $14.3M | $18.9M | $17.2M | |
| YoY % | -47.6% | +2436.8% | -28.4% | +32.3% | -9.0% | |
| Margin % | 100.0% | 66.6% | 68.5% | 75.0% | 71.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-14.8M | $-14.4M | $-19.9M | $-11.6M | $-19.5M | |
| YoY % | +41.3% | +2.7% | -37.9% | +41.9% | -68.3% | |
| Margin % | -1880.7% | -48.0% | -95.2% | -45.8% | -81.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-26.1M | $-16.6M | $-22.1M | $-14.6M | $-23.0M | |
| YoY % | +1.3% | +36.5% | -33.1% | +34.1% | -57.9% | |
| Margin % | -3309.0% | -55.2% | -105.6% | -57.6% | -95.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-18.3M | $-18.2M | $-24.5M | $-19.6M | $-29.8M | |
| YoY % | +34.4% | +0.5% | -34.2% | +19.8% | -51.9% | |
| Net Margin | -2321.3% | -60.7% | -117.0% | -77.7% | -124.2% | |
| EPS (GAAP) | -$0.30 | -$1.12 | -$1.34 | -$0.78 | -$0.90 | |
| YoY % | +34.8% | -273.3% | -19.6% | +41.8% | -15.4% |