STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $648.3M | $279.6M | $103.1M | $188.8M | $210.7M | |
| YoY % | -2.9% | -56.9% | -63.1% | +83.2% | +11.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $181.3M | $-56.1M | $-85.0M | $-11.6M | $9.6M | |
| YoY % | -6.1% | -131.0% | -51.5% | +86.4% | +182.6% | |
| Margin % | 28.0% | -20.1% | -82.5% | -6.1% | 4.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $158.8M | $-64.7M | $-76.6M | $-177.4M | $-29.3M | |
| YoY % | -7.7% | -140.7% | -18.4% | -131.6% | +83.5% | |
| Margin % | 24.5% | -23.1% | -74.3% | -94.0% | -13.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $107.9M | $-119.1M | $-125.0M | $-221.6M | $-63.9M | |
| YoY % | -13.3% | -210.4% | -4.9% | -77.3% | +71.2% | |
| Margin % | 16.6% | -42.6% | -121.3% | -117.4% | -30.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $55.2M | $-109.5M | $-80.1M | $-253.1M | $-75.4M | |
| YoY % | -34.5% | -298.4% | +26.9% | -215.9% | +70.2% | |
| Net Margin | 8.5% | -39.2% | -77.8% | -134.1% | -35.8% | |
| EPS (GAAP) | $2.41 | -$4.76 | -$3.29 | -$9.49 | -$2.79 | |
| YoY % | -34.3% | -297.5% | +30.9% | -188.4% | +70.6% |