STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $199.8M | $253.0M | $317.4M | $567.7M | $851.8M | |
| YoY % | +21.5% | +26.7% | +25.4% | +78.9% | +50.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $192.5M | $243.7M | $301.6M | $520.1M | $752.2M | |
| YoY % | +22.5% | +26.6% | +23.8% | +72.5% | +44.6% | |
| Margin % | 96.4% | 96.3% | 95.0% | 91.6% | 88.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $63.8M | $77.7M | $123.5M | $235.5M | $335.7M | |
| YoY % | +69.5% | +21.8% | +58.9% | +90.7% | +42.5% | |
| Margin % | 31.9% | 30.7% | 38.9% | 41.5% | 39.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $61.9M | $64.3M | $109.3M | $197.5M | $294.3M | |
| YoY % | +208.2% | +3.8% | +70.1% | +80.7% | +49.0% | |
| Margin % | 31.0% | 25.4% | 34.4% | 34.8% | 34.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $39.3M | $42.3M | $55.8M | $156.4M | $225.4M | |
| YoY % | +203.4% | +7.6% | +31.8% | +180.4% | +44.1% | |
| Net Margin | 19.7% | 16.7% | 17.6% | 27.6% | 26.5% | |
| EPS (GAAP) | $0.85 | $0.88 | $0.95 | $1.76 | $1.87 | |
| YoY % | +174.2% | +3.5% | +8.0% | +85.3% | +6.3% |