STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $87.6M | $108.7M | $300.0M | |
| YoY % | — | +24.1% | +175.9% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $17.8M | $39.5M | $129.2M | |
| YoY % | — | +122.1% | +227.1% | |
| Margin % | 20.3% | 36.3% | 43.1% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-51.4M | $-65.8M | $-17.8M | |
| YoY % | — | -27.9% | +72.9% | |
| Margin % | -58.7% | -60.5% | -5.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-52.4M | $-68.5M | $-26.9M | |
| YoY % | — | -30.8% | +60.7% | |
| Margin % | -59.8% | -63.0% | -9.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $-269.6M | $-56.5M | $-45.4M | |
| YoY % | — | +79.1% | +19.7% | |
| Net Margin | -307.7% | -51.9% | -15.1% | |
| EPS (GAAP) | -$4.94 | -$1.22 | -$0.52 | |
| YoY % | — | +75.3% | +57.4% |