STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $88.3M | $67.6M | $293.0M | |
| YoY % | — | -23.4% | +333.1% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $-35.7M | $-29.3M | $254.8M | |
| YoY % | — | +17.7% | +968.7% | |
| Margin % | -40.4% | -43.4% | 87.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-188.2M | $-19.0M | $280.6M | |
| YoY % | — | +89.9% | +1577.6% | |
| Margin % | -213.1% | -28.1% | 95.8% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-189.0M | $251.0M | $280.6M | |
| YoY % | — | +232.8% | +11.8% | |
| Margin % | -214.1% | 371.1% | 95.8% | |
| EV / EBIT | — | — | — | |
| Net Income | $-185.3M | $258.1M | $181.0M | |
| YoY % | — | +239.3% | -29.9% | |
| Net Margin | -209.9% | 381.6% | 61.8% | |
| EPS (GAAP) | -$82.80 | $107.80 | $73.10 | |
| YoY % | — | +230.2% | -32.2% |