STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $71.6M | $21.3M | $21.4M | $18.9M | $16.3M | |
| YoY % | — | -70.3% | +0.2% | -11.7% | -13.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $20.9M | $10.2M | $8.3M | $6.2M | $7.5M | |
| YoY % | — | -51.2% | -18.1% | -25.1% | +20.0% | |
| Margin % | 29.2% | 47.8% | 39.1% | 33.1% | 46.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $7.5M | $-1.2M | $-3.9M | $-5.1M | $-4.6M | |
| YoY % | — | -116.5% | -215.9% | -31.6% | +10.9% | |
| Margin % | 10.5% | -5.8% | -18.2% | -27.1% | -28.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $4.8M | $-3.4M | $-6.6M | $-23.4M | $-6.1M | |
| YoY % | — | -170.0% | -94.0% | -256.0% | +73.9% | |
| Margin % | 6.8% | -15.9% | -30.8% | -124.1% | -37.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-442,351 | $1.9M | $14.9M | $-18.5M | $-2.2M | |
| YoY % | — | +528.1% | +686.4% | -224.0% | +87.8% | |
| Net Margin | -0.6% | 8.9% | 69.7% | -97.9% | -13.8% | |
| EPS (GAAP) | -$0.05 | $0.19 | $1.49 | -$1.75 | -$0.18 | |
| YoY % | — | +480.0% | +684.2% | -217.4% | +89.7% |