STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $25.1M | $26.3M | $3.3M | $0 | $53.9M | |
| YoY % | -56.2% | +4.5% | -87.3% | — | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $24.8M | $26.3M | $3.3M | $0 | $50.4M | |
| YoY % | -55.8% | +6.1% | -87.3% | — | — | |
| Margin % | 98.6% | 100.0% | 100.0% | — | 93.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-38.8M | $-31.6M | $-39.4M | $-94.8M | $-77.8M | |
| YoY % | +19.7% | +18.4% | -24.4% | -100.7% | +17.9% | |
| Margin % | -154.3% | -120.4% | -1177.0% | — | -144.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-39.5M | $-32.9M | $-40.7M | $-95.3M | $-79.8M | |
| YoY % | +19.6% | +16.8% | -23.7% | -99.6% | +16.3% | |
| Margin % | -157.2% | -125.1% | -1217.1% | — | -147.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-45.0M | $-29.4M | $-40.0M | $-97.9M | $-93.0M | |
| YoY % | +13.4% | +34.7% | -36.1% | -86.7% | +5.0% | |
| Net Margin | -179.0% | -111.8% | -1196.4% | — | -172.4% | |
| EPS (GAAP) | -$1.24 | -$0.52 | -$0.69 | -$1.09 | -$0.81 | |
| YoY % | +33.3% | +58.1% | -32.7% | -47.3% | +25.7% |