STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $126.1M | $132.9M | $134.3M | $176.8M | |
| YoY % | — | +5.4% | +1.0% | +31.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $120.7M | $128.1M | $129.8M | $172.0M | |
| YoY % | — | +6.1% | +1.3% | +32.5% | |
| Margin % | 95.7% | 96.4% | 96.7% | 97.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-3.2M | $2.6M | $1.2M | $8.1M | |
| YoY % | — | +178.8% | -54.9% | +602.2% | |
| Margin % | -2.6% | 1.9% | 0.9% | 4.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-4.6M | $-5.1M | $-2.7M | $5.7M | |
| YoY % | — | -9.9% | +47.0% | +312.2% | |
| Margin % | -3.7% | -3.8% | -2.0% | 3.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-3.2M | $-3.6M | $-1.6M | $3.3M | |
| YoY % | — | -10.8% | +54.5% | +302.6% | |
| Net Margin | -2.6% | -2.7% | -1.2% | 1.9% | |
| EPS (GAAP) | -$0.45 | -$0.51 | -$0.23 | $0.44 | |
| YoY % | — | -13.3% | +54.9% | +291.3% |