STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.6B | $2.0B | $2.0B | $1.4B | |
| YoY % | — | +23.2% | -1.2% | -29.0% | |
| P / Sales | 0.1x | 0.1x | 0.1x | 0.2x | |
| EV / Sales | 0.5x | 0.8x | 0.8x | 1.1x | |
| Gross Profit, Adj. | $312.6M | $359.8M | $328.2M | $135.2M | |
| YoY % | — | +15.1% | -8.8% | -58.8% | |
| Margin % | 19.1% | 17.8% | 16.4% | 9.5% | |
| EV / Gross Profit | 2.7x | 4.5x | 5.0x | 11.6x | |
| EBITDA, Adj. | $260.6M | $306.8M | $328.8M | $63.7M | |
| YoY % | — | +17.7% | +7.2% | -80.6% | |
| Margin % | 15.9% | 15.2% | 16.5% | 4.5% | |
| EV / EBITDA | 3.2x | 5.3x | 5.0x | 24.6x | |
| EBIT | $136.6M | $182.9M | $-178.0M | $-181.7M | |
| YoY % | — | +33.9% | -197.3% | -2.0% | |
| Margin % | 8.3% | 9.0% | -8.9% | -12.8% | |
| EV / EBIT | 6.1x | 8.9x | -9.2x | -8.6x | |
| Net Income | $154.5M | $299.2M | $-316.3M | $-446.9M | |
| YoY % | — | +93.6% | -205.7% | -41.3% | |
| Net Margin | 9.4% | 14.8% | -15.8% | -31.6% | |
| EPS (GAAP) | $14.35 | $25.54 | -$16.82 | -$24.42 | |
| YoY % | — | +78.0% | -165.9% | -45.2% |