STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $90.3M | $127.1M | $139.9M | |
| YoY % | — | +40.8% | +10.0% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $72.6M | $96.9M | $106.1M | |
| YoY % | — | +33.5% | +9.4% | |
| Margin % | 80.4% | 76.3% | 75.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-5.2M | $-23.6M | $-5.5M | |
| YoY % | — | -354.9% | +76.9% | |
| Margin % | -5.7% | -18.6% | -3.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-5.8M | $-29.7M | $-33.0M | |
| YoY % | — | -408.5% | -10.8% | |
| Margin % | -6.5% | -23.4% | -23.6% | |
| EV / EBIT | — | — | — | |
| Net Income | $-88.5M | $-18.4M | $-31.9M | |
| YoY % | — | +79.2% | -73.3% | |
| Net Margin | -98.1% | -14.5% | -22.8% | |
| EPS (GAAP) | -$3.31 | -$0.14 | -$0.23 | |
| YoY % | — | +95.8% | -64.3% |