STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $86.2M | $86.5M | $18.8M | $20.3M | $23.5M | |
| YoY % | +13.4% | +0.3% | -78.2% | +8.0% | +15.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $32.3M | $32.3M | $5.9M | $2.6M | $5.8M | |
| YoY % | +13.1% | -0.1% | -81.6% | -56.8% | +127.1% | |
| Margin % | 37.4% | 37.3% | 31.5% | 12.6% | 24.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-2.5M | $-3.7M | $-10.3M | $-14.8M | $-13.7M | |
| YoY % | -254.6% | -47.6% | -181.3% | -43.5% | +7.4% | |
| Margin % | -2.9% | -4.2% | -54.7% | -72.7% | -58.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-5.7M | $-6.5M | $-16.3M | $-22.1M | $-16.0M | |
| YoY % | -100.6% | -14.4% | -150.5% | -35.7% | +27.5% | |
| Margin % | -6.6% | -7.5% | -86.5% | -108.8% | -68.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-6.0M | $-7.3M | $-12.6M | $-17.3M | $-1.1M | |
| YoY % | -113.7% | -21.4% | -73.3% | -37.6% | +93.5% | |
| Net Margin | -6.9% | -8.4% | -66.8% | -85.2% | -4.8% | |
| EPS (GAAP) | -$0.29 | -$0.35 | -$0.56 | -$0.61 | -$0.04 | |
| YoY % | -107.1% | -20.7% | -60.0% | -8.9% | +93.4% |