STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $14.9M | $18.2M | $21.2M | |
| YoY % | — | +22.5% | +16.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $13.1M | $16.9M | $16.9M | |
| YoY % | — | +28.8% | +0.2% | |
| Margin % | 88.0% | 92.5% | 79.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $2.1M | $5.3M | $5.0M | |
| YoY % | — | +152.3% | -4.4% | |
| Margin % | 14.1% | 29.0% | 23.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $2.1M | $5.3M | $5.0M | |
| YoY % | — | +152.3% | -4.4% | |
| Margin % | 14.1% | 29.0% | 23.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $1.7M | $4.2M | $4.0M | |
| YoY % | — | +141.2% | -5.5% | |
| Net Margin | 11.7% | 23.0% | 18.7% | |
| EPS (GAAP) | $0.25 | $0.59 | $0.54 | |
| YoY % | — | +136.0% | -8.5% |