STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $151.6M | $151.6M | $152.8M | $100.9M | $113.3M | |
| YoY % | +10.8% | +10.8% | +0.8% | -34.0% | +12.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $31.8M | $31.8M | $28.1M | $22.9M | $24.6M | |
| YoY % | +24.2% | +24.2% | -11.6% | -18.7% | +7.4% | |
| Margin % | 21.0% | 21.0% | 18.4% | 22.7% | 21.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $8.6M | $8.6M | $5.5M | $-452,000 | $-7.6M | |
| YoY % | +83.0% | +83.0% | -36.8% | -108.3% | -1583.4% | |
| Margin % | 5.7% | 5.7% | 3.6% | -0.4% | -6.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $6.2M | $6.2M | $2.9M | $-8.8M | $-24.1M | |
| YoY % | +170.0% | +170.0% | -53.2% | -402.4% | -174.8% | |
| Margin % | 4.1% | 4.1% | 1.9% | -8.7% | -21.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $3.7M | $3.7M | $1.8M | $-5.9M | $-13.9M | |
| YoY % | +160.9% | +160.9% | -50.7% | -422.1% | -137.3% | |
| Net Margin | 2.4% | 2.4% | 1.2% | -5.8% | -12.3% | |
| EPS (GAAP) | $2.21 | $2.21 | $1.08 | -$3.45 | -$8.12 | |
| YoY % | +160.0% | +160.0% | -51.1% | -419.4% | -135.4% |