STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $18,833 | $10,417 | $16,246 | $260,000 | $260,000 | |
| YoY % | -82.9% | -44.7% | +56.0% | +1500.4% | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $18,833 | $10,417 | $16,246 | $260,000 | $260,000 | |
| YoY % | -82.9% | -44.7% | +56.0% | +1500.4% | — | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-16.3M | $-18.8M | $-20.3M | $-13.0M | $-8.1M | |
| YoY % | -40.3% | -15.7% | -7.9% | +35.9% | +38.0% | |
| Margin % | -86325.0% | -180580.5% | -124949.7% | -5006.9% | -3105.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-17.2M | $-19.2M | $-20.6M | $-13.3M | $-8.3M | |
| YoY % | -37.2% | -11.5% | -7.7% | +35.5% | +37.9% | |
| Margin % | -91253.9% | -183896.8% | -127027.2% | -5118.1% | -3176.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-22.6M | $-20.9M | $-21.1M | $-15.7M | $-4.9M | |
| YoY % | -14.1% | +7.6% | -0.8% | +25.7% | +68.6% | |
| Net Margin | -120154.7% | -200671.0% | -129721.8% | -6025.4% | -1894.1% | |
| EPS (GAAP) | -$195.00 | -$2242.50 | -$1897.50 | -$900.00 | -$5655.00 | |
| YoY % | +3.7% | -1050.0% | +15.4% | +52.6% | -528.3% |