STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $4.0B | $4.3B | $4.6B | |
| YoY % | — | +9.1% | +5.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $749.0M | $798.0M | $858.0M | |
| YoY % | — | +6.5% | +7.5% | |
| Margin % | 18.8% | 18.4% | 18.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $116.0M | $122.0M | $177.0M | |
| YoY % | — | +5.2% | +45.1% | |
| Margin % | 2.9% | 2.8% | 3.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-997.0M | $-69.0M | $-23.0M | |
| YoY % | — | +93.1% | +66.7% | |
| Margin % | -25.1% | -1.6% | -0.5% | |
| EV / EBIT | — | — | — | |
| Net Income | $-980.0M | $-26.0M | $-54.0M | |
| YoY % | — | +97.3% | -107.7% | |
| Net Margin | -24.6% | -0.6% | -1.2% | |
| EPS (GAAP) | -$9.14 | -$0.22 | -$0.39 | |
| YoY % | — | +97.6% | -77.3% |