STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $7.1M | $4.6M | |
| YoY % | — | -35.8% | |
| P / Sales | 4.1x | 1.7x | |
| EV / Sales | 5.6x | 3.3x | |
| Gross Profit, Adj. | $5.9M | $4.0M | |
| YoY % | — | -31.6% | |
| Margin % | 82.0% | 87.4% | |
| EV / Gross Profit | 6.9x | 3.8x | |
| EBITDA, Adj. | $-10.9M | $-12.7M | |
| YoY % | — | -15.8% | |
| Margin % | -153.0% | -276.1% | |
| EV / EBITDA | -3.7x | -1.2x | |
| EBIT | $-13.7M | $-17.6M | |
| YoY % | — | -27.9% | |
| Margin % | -192.4% | -383.5% | |
| EV / EBIT | -2.9x | -0.9x | |
| Net Income | $-19.1M | $-13.7M | |
| YoY % | — | +28.2% | |
| Net Margin | -267.5% | -299.3% | |
| EPS (GAAP) | -$1.20 | -$0.58 | |
| YoY % | — | +51.7% |