STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.8B | $1.6B | $2.6B | $4.2B | $4.6B | |
| YoY % | -32.2% | -9.4% | +58.2% | +60.5% | +10.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.8B | $1.3B | $2.2B | $3.5B | $3.8B | |
| YoY % | -32.2% | -27.1% | +65.6% | +61.0% | +7.3% | |
| Margin % | 100.0% | 80.4% | 84.2% | 84.5% | 81.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $973.0M | $881.0M | $1.7B | $2.8B | $2.9B | |
| YoY % | -40.4% | -9.5% | +90.2% | +68.6% | +2.1% | |
| Margin % | 53.9% | 53.9% | 64.8% | 68.1% | 62.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-319.0M | $-1.8B | $522.0M | $1.3B | $-261.0M | |
| YoY % | -260.4% | -469.9% | +128.7% | +156.1% | -119.5% | |
| Margin % | -17.7% | -111.2% | 20.2% | 32.2% | -5.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $65.0M | $-1.5B | $949.0M | $2.3B | $-706.0M | |
| YoY % | -87.9% | -2349.2% | +164.9% | +139.1% | -131.1% | |
| Net Margin | 3.6% | -89.4% | 36.7% | 54.7% | -15.4% | |
| EPS (GAAP) | $0.54 | -$10.85 | $6.41 | $13.25 | -$3.55 | |
| YoY % | -89.0% | -2109.3% | +159.1% | +106.7% | -126.8% |