STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.6B | $2.3B | $2.3B | $2.5B | $2.2B | |
| YoY % | +121.6% | +21.0% | +21.0% | +6.7% | -11.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $403.7M | $781.9M | $781.9M | $931.5M | $830.0M | |
| YoY % | +11.0% | +70.5% | +70.5% | +19.1% | -10.9% | |
| Margin % | 25.1% | 33.6% | 33.6% | 37.5% | 37.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-58.1M | $343.0M | $343.0M | $447.4M | $407.9M | |
| YoY % | -185.0% | +200.1% | +200.1% | +30.4% | -8.8% | |
| Margin % | -3.6% | 14.7% | 14.7% | 18.0% | 18.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-389.8M | $78.1M | $78.1M | $164.4M | $123.3M | |
| YoY % | -1804.2% | +112.8% | +112.8% | +110.6% | -25.0% | |
| Margin % | -24.2% | 3.4% | 3.4% | 6.6% | 5.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-365.3M | $-80.9M | $-80.9M | $354.6M | $40.4M | |
| YoY % | -2136.6% | +88.2% | +88.2% | +538.2% | -88.6% | |
| Net Margin | -22.7% | -3.5% | -3.5% | 14.3% | 1.8% | |
| EPS (GAAP) | -$1.21 | -$0.24 | -$0.24 | $0.95 | $0.11 | |
| YoY % | -1200.0% | +88.8% | +88.8% | +495.8% | -88.4% |