STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2020 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $150,000 | $0 | $420,000 | $43,000 | |
| YoY % | -100.0% | — | — | — | -89.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $0 | $150,000 | $0 | $420,000 | $43,000 | |
| YoY % | -100.0% | — | — | — | -89.8% | |
| Margin % | — | 100.0% | — | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-9.5M | $-9.5M | $-10.6M | $-25.4M | $-12.0M | |
| YoY % | +32.5% | -0.6% | -9.9% | +8.0% | +52.8% | |
| Margin % | — | -6346.0% | — | -6052.9% | -27902.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-9.5M | $-9.5M | $-10.6M | $-25.5M | $-12.0M | |
| YoY % | +32.9% | -0.6% | -9.9% | +8.0% | +52.8% | |
| Margin % | — | -6365.3% | — | -6060.2% | -27916.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-14.8M | $-7.5M | $-12.4M | $-22.8M | $-11.2M | |
| YoY % | -23.8% | +49.6% | -54.7% | -20.6% | +50.7% | |
| Net Margin | — | -4992.7% | — | -5418.1% | -26074.4% | |
| EPS (GAAP) | -$140400.00 | -$44640.00 | -$12312.00 | -$6.42 | -$502.46 | |
| YoY % | +44.3% | +68.2% | +65.2% | +99.9% | -7726.5% |