STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $903,376 | $1.6M | $1.4M | $1.1M | |
| YoY % | — | +75.5% | -13.2% | -21.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $836,978 | $1.4M | $1.2M | $992,038 | |
| YoY % | — | +70.8% | -13.5% | -19.8% | |
| Margin % | 92.7% | 90.2% | 89.9% | 92.2% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-8.9M | $-14.3M | $-15.6M | $-20.0M | |
| YoY % | — | -59.5% | -9.3% | -28.4% | |
| Margin % | -990.6% | -900.1% | -1134.1% | -1860.9% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-9.0M | $-14.3M | $-15.6M | $-20.1M | |
| YoY % | — | -59.5% | -9.3% | -28.3% | |
| Margin % | -992.0% | -901.2% | -1135.5% | -1862.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-8.9M | $-14.3M | $-15.5M | $-20.1M | |
| YoY % | — | -59.8% | -8.1% | -29.8% | |
| Net Margin | -989.8% | -900.9% | -1123.1% | -1863.4% | |
| EPS (GAAP) | -$5.60 | -$2.24 | -$1.83 | -$1.23 | |
| YoY % | — | +60.0% | +18.3% | +32.8% |