STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $100,000 | $100,000 | $200,000 | $100,000 | $250,000 | |
| YoY % | -66.7% | — | +100.0% | -50.0% | +150.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $100,000 | $100,000 | $200,000 | $100,000 | $250,000 | |
| YoY % | -66.7% | — | +100.0% | -50.0% | +150.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-49.4M | $-63.0M | $-51.7M | $-28.2M | $-8.2M | |
| YoY % | -79.9% | -27.4% | +17.9% | +45.4% | +70.9% | |
| Margin % | -49422.9% | -62960.5% | -25860.5% | -28249.8% | -3287.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-49.6M | $-63.3M | $-52.3M | $-28.4M | $-8.2M | |
| YoY % | -79.8% | -27.6% | +17.4% | +45.7% | +70.9% | |
| Margin % | -49605.9% | -63278.1% | -26128.8% | -28356.8% | -3299.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-30.1M | $-58.6M | $-50.8M | $-35.0M | $-12.7M | |
| YoY % | +36.6% | -94.5% | +13.3% | +31.1% | +63.7% | |
| Net Margin | -30118.0% | -58587.2% | -25385.6% | -34986.4% | -5085.4% | |
| EPS (GAAP) | -$0.55 | -$5.82 | -$3.77 | -$1.46 | -$0.41 | |
| YoY % | +61.8% | -958.2% | +35.2% | +61.3% | +71.9% |