STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $11.0M | $7.6M | $11.7M | $11.4M | $6.4M | |
| YoY % | -8.0% | -31.0% | +53.4% | -2.4% | -43.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $7.6M | $4.7M | $8.5M | $9.2M | $3.9M | |
| YoY % | -4.7% | -38.7% | +81.9% | +8.7% | -58.0% | |
| Margin % | 68.9% | 61.3% | 72.7% | 80.9% | 60.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-31.7M | $-32.0M | $-21.9M | $-18.5M | $-16.8M | |
| YoY % | -16.0% | -1.0% | +31.7% | +15.3% | +9.1% | |
| Margin % | -287.9% | -421.5% | -187.5% | -162.8% | -262.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-28.5M | $-32.8M | $-23.0M | $-19.7M | $-20.7M | |
| YoY % | -0.6% | -15.3% | +30.0% | +14.2% | -5.0% | |
| Margin % | -258.3% | -431.8% | -196.9% | -173.2% | -322.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-26.2M | $-38.5M | $-19.4M | $-22.0M | $-26.7M | |
| YoY % | +18.9% | -47.2% | +49.6% | -13.6% | -20.9% | |
| Net Margin | -237.6% | -507.2% | -166.4% | -193.7% | -415.9% | |
| EPS (GAAP) | -$1096875.00 | -$1350000.00 | -$388125.00 | -$240000.00 | -$154312.50 | |
| YoY % | +29.1% | -23.1% | +71.3% | +38.2% | +35.7% |