STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $4,445 | $46,214 | $672 | $436 | |
| YoY % | — | +939.7% | -98.5% | -35.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $4,445 | $46,214 | $672 | $436 | |
| YoY % | — | +939.7% | -98.5% | -35.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-10.8M | $-10.9M | $-8.7M | $-3.2M | |
| YoY % | — | -1.4% | +20.7% | +63.2% | |
| Margin % | -242812.4% | -23692.3% | -1292862.5% | -732577.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-10.8M | $-12.2M | $-8.8M | $-3.2M | |
| YoY % | — | -12.8% | +28.2% | +63.4% | |
| Margin % | -243836.9% | -26456.8% | -1307147.5% | -737882.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-10.8M | $-12.1M | $-8.4M | $-4.2M | |
| YoY % | — | -12.1% | +30.8% | +49.6% | |
| Net Margin | -243622.8% | -26266.0% | -1250739.6% | -972284.4% | |
| EPS (GAAP) | -$7.10 | -$6.04 | -$4.14 | -$1.43 | |
| YoY % | — | +14.9% | +31.5% | +65.5% |