STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $131.2M | $158.2M | |
| YoY % | — | +20.6% | |
| P / Sales | 9.0x | 6.1x | |
| EV / Sales | 8.7x | 5.3x | |
| Gross Profit, Adj. | $125.9M | $141.0M | |
| YoY % | — | +12.0% | |
| Margin % | 96.0% | 89.1% | |
| EV / Gross Profit | 9.0x | 5.9x | |
| EBITDA, Adj. | $-215.7M | $-124.3M | |
| YoY % | -4.7% | +42.4% | |
| Margin % | -164.5% | -78.6% | |
| EV / EBITDA | -5.3x | -6.7x | |
| EBIT | $-217.3M | $-127.8M | |
| YoY % | -5.4% | +41.2% | |
| Margin % | -165.7% | -80.8% | |
| EV / EBIT | -5.2x | -6.5x | |
| Net Income | $-95.5M | $-107.3M | |
| YoY % | +49.5% | -12.4% | |
| Net Margin | -72.8% | -67.8% | |
| EPS (GAAP) | -$1.02 | -$1.04 | |
| YoY % | +57.0% | -2.0% |