STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2025 | FY 2026 | TREND |
|---|---|---|---|
| Sales, Adj. | $3.0B | $2.9B | |
| YoY % | — | -3.9% | |
| P / Sales | 0.1x | 0.1x | |
| EV / Sales | 0.6x | 0.7x | |
| Gross Profit, Adj. | $1.3B | $1.3B | |
| YoY % | — | -2.0% | |
| Margin % | 42.7% | 43.6% | |
| EV / Gross Profit | 1.5x | 1.5x | |
| EBITDA, Adj. | $103.9M | $100.2M | |
| YoY % | — | -3.6% | |
| Margin % | 3.5% | 3.5% | |
| EV / EBITDA | 18.6x | 19.3x | |
| EBIT | $40.1M | $41.2M | |
| YoY % | — | +2.6% | |
| Margin % | 1.3% | 1.4% | |
| EV / EBIT | 48.2x | 47.1x | |
| Net Income | $-10.5M | $-8.4M | |
| YoY % | — | +20.6% | |
| Net Margin | -0.4% | -0.3% | |
| EPS (GAAP) | -$0.20 | -$0.17 | |
| YoY % | — | +15.0% |