STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $211.7M | $260.4M | $302.9M | |
| YoY % | — | +23.0% | +16.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $114.5M | $150.3M | $174.6M | |
| YoY % | — | +31.2% | +16.2% | |
| Margin % | 54.1% | 57.7% | 57.6% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-7.6M | $6.4M | $16.2M | |
| YoY % | — | +184.6% | +152.2% | |
| Margin % | -3.6% | 2.5% | 5.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-28.7M | $-15.4M | $-5.4M | |
| YoY % | — | +46.4% | +65.1% | |
| Margin % | -13.5% | -5.9% | -1.8% | |
| EV / EBIT | — | — | — | |
| Net Income | $-24.3M | $-16.9M | $-8.3M | |
| YoY % | — | +30.4% | +50.8% | |
| Net Margin | -11.5% | -6.5% | -2.8% | |
| EPS (GAAP) | -$0.19 | -$0.13 | -$0.06 | |
| YoY % | — | +31.6% | +53.8% |