STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $868.3M | $794.8M | $1.6B | |
| YoY % | — | -8.5% | +102.7% | |
| P / Sales | 0.9x | 1.0x | 0.7x | |
| EV / Sales | 4.2x | 5.5x | 3.9x | |
| Gross Profit, Adj. | $868.3M | $794.8M | $1.6B | |
| YoY % | — | -8.5% | +102.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 4.2x | 5.5x | 3.9x | |
| EBITDA, Adj. | $273.7M | $206.4M | $656.5M | |
| YoY % | — | -24.6% | +218.1% | |
| Margin % | 31.5% | 26.0% | 40.7% | |
| EV / EBITDA | 13.3x | 21.1x | 9.5x | |
| EBIT | $342,000 | $-85.6M | $244.0M | |
| YoY % | — | -25133.9% | +384.9% | |
| Margin % | 0.0% | -10.8% | 15.1% | |
| EV / EBIT | 10647.9x | -50.8x | 25.5x | |
| Net Income | $750.4M | $-103.1M | $341.9M | |
| YoY % | — | -113.7% | +431.6% | |
| Net Margin | 86.4% | -13.0% | 21.2% | |
| EPS (GAAP) | $15.76 | -$2.17 | $4.58 | |
| YoY % | — | -113.8% | +311.1% |